{
  "asOf": "2026-09-26",
  "unit": "USD-cents",
  "checks": 105,
  "scope": "Hypothetical full-recourse borrower-debt route with explicit gates, simple Actual/365 interest, fees withheld and rounded upward to cents. No invoice-only construction financing, true-sale accounting, pool roll-forward, automatic extension or issuer calibration.",
  "scenarios": {
    "matched_30_day_takeout": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "funded-under-assumptions",
      "knownFailures": [],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": [
        {
          "id": "BRIDGE-DRAW",
          "date": "2027-01-01",
          "amountCents": 2020202021,
          "cashCents": 2020202021
        },
        {
          "id": "BRIDGE-FEE",
          "date": "2027-01-01",
          "amountCents": -20202021,
          "cashCents": 2000000000
        },
        {
          "id": "PROJECT-COST",
          "date": "2027-01-01",
          "amountCents": -2000000000,
          "cashCents": 0
        },
        {
          "id": "RECEIVABLE-LOAN-DRAW",
          "date": "2027-01-31",
          "amountCents": 2060391902,
          "cashCents": 2060391902
        },
        {
          "id": "RECEIVABLE-FEE",
          "date": "2027-01-31",
          "amountCents": -10301960,
          "cashCents": 2050089942
        },
        {
          "id": "BRIDGE-PRINCIPAL",
          "date": "2027-01-31",
          "amountCents": -2020202021,
          "cashCents": 29887921
        },
        {
          "id": "BRIDGE-INTEREST",
          "date": "2027-01-31",
          "amountCents": -29887921,
          "cashCents": 0
        },
        {
          "id": "CUSTOMER-RECEIPT",
          "date": "2027-04-01",
          "amountCents": 3000000000,
          "cashCents": 3000000000
        },
        {
          "id": "RECEIVABLE-PRINCIPAL",
          "date": "2027-04-01",
          "amountCents": -2060391902,
          "cashCents": 939608098
        },
        {
          "id": "RECEIVABLE-INTEREST",
          "date": "2027-04-01",
          "amountCents": -33869456,
          "cashCents": 905738642
        }
      ],
      "totalFinancingCostCents": 94261358,
      "terminalCashCents": 905738642,
      "bridgePrincipalRemainingCents": 0,
      "receivablePrincipalRemainingCents": 0
    },
    "later_takeout_same_customer_cash": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-03-02",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "funded-under-assumptions",
      "knownFailures": [],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 59775841,
        "bridgePayoffCents": 2079977862,
        "receivableGrossRequiredCents": 2090430013,
        "receivableFeeCents": 10452151,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2124793247
      },
      "cashEvents": [
        {
          "id": "BRIDGE-DRAW",
          "date": "2027-01-01",
          "amountCents": 2020202021,
          "cashCents": 2020202021
        },
        {
          "id": "BRIDGE-FEE",
          "date": "2027-01-01",
          "amountCents": -20202021,
          "cashCents": 2000000000
        },
        {
          "id": "PROJECT-COST",
          "date": "2027-01-01",
          "amountCents": -2000000000,
          "cashCents": 0
        },
        {
          "id": "RECEIVABLE-LOAN-DRAW",
          "date": "2027-03-02",
          "amountCents": 2090430013,
          "cashCents": 2090430013
        },
        {
          "id": "RECEIVABLE-FEE",
          "date": "2027-03-02",
          "amountCents": -10452151,
          "cashCents": 2079977862
        },
        {
          "id": "BRIDGE-PRINCIPAL",
          "date": "2027-03-02",
          "amountCents": -2020202021,
          "cashCents": 59775841
        },
        {
          "id": "BRIDGE-INTEREST",
          "date": "2027-03-02",
          "amountCents": -59775841,
          "cashCents": 0
        },
        {
          "id": "CUSTOMER-RECEIPT",
          "date": "2027-04-01",
          "amountCents": 3000000000,
          "cashCents": 3000000000
        },
        {
          "id": "RECEIVABLE-PRINCIPAL",
          "date": "2027-04-01",
          "amountCents": -2090430013,
          "cashCents": 909569987
        },
        {
          "id": "RECEIVABLE-INTEREST",
          "date": "2027-04-01",
          "amountCents": -17181617,
          "cashCents": 892388370
        }
      ],
      "totalFinancingCostCents": 107611630,
      "terminalCashCents": 892388370,
      "bridgePrincipalRemainingCents": 0,
      "receivablePrincipalRemainingCents": 0
    },
    "takeout_after_hard_bridge_maturity": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-03-02",
        "bridgeMaturityDate": "2027-02-15",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "infeasible-as-specified",
      "knownFailures": [
        "takeout-after-bridge-maturity"
      ],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 59775841,
        "bridgePayoffCents": 2079977862,
        "receivableGrossRequiredCents": 2090430013,
        "receivableFeeCents": 10452151,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2065033902,
        "receivableBalanceIfOutstandingAtMaturityCents": 2124793247
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "lower_advance_rate": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 6500,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "infeasible-as-specified",
      "knownFailures": [
        "full-takeout-capacity-insufficient"
      ],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 1950000000,
        "effectiveCapCents": 1950000000,
        "additionalCashForPlannedFullTakeoutCents": 109839942,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "smaller_eligible_pool": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 2400000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "infeasible-as-specified",
      "knownFailures": [
        "full-takeout-capacity-insufficient"
      ],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 1920000000,
        "effectiveCapCents": 1920000000,
        "additionalCashForPlannedFullTakeoutCents": 139689942,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "permission_unknown": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "unknown",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "undetermined",
      "knownFailures": [],
      "unknowns": [
        "financePermission"
      ],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "permission_yes_lender_no": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "failed",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "infeasible-as-specified",
      "knownFailures": [
        "gate:receivableLenderCommitment"
      ],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "customer_collection_unknown": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "unknown"
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "undetermined",
      "knownFailures": [],
      "unknowns": [
        "customerReceipt"
      ],
      "bridgeOnlyBenchmark": {
        "status": "undetermined",
        "knownFailures": [],
        "unknowns": [
          "customerReceipt"
        ],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "collection_after_ar_maturity": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-05-31",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "infeasible-as-specified",
      "knownFailures": [
        "receipt-after-receivable-loan-maturity"
      ],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "invoice_gate_not_met": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-21",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "infeasible-as-specified",
      "knownFailures": [
        "invoice-not-issued-under-selected-policy"
      ],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 19925281,
        "bridgePayoffCents": 2040127302,
        "receivableGrossRequiredCents": 2050379198,
        "receivableFeeCents": 10251896,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2106553971
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "lower_customer_receipt": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 2000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "infeasible-as-specified",
      "knownFailures": [
        "assumed-receipt-insufficient-for-full-repayment"
      ],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "receipt-after-bridge-maturity",
          "receipt-insufficient"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "bridge_limit_equals_net_cost": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-03-17",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2000000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "infeasible-as-specified",
      "knownFailures": [
        "bridge-limit-insufficient"
      ],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "infeasible-as-specified",
        "knownFailures": [
          "bridge-limit-insufficient",
          "receipt-after-bridge-maturity"
        ],
        "unknowns": [],
        "totalFinancingCostCents": null,
        "terminalCashCents": null
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2094921822,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    },
    "late_cheaper_rate_not_cheaper_route": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-03-27",
        "bridgeMaturityDate": "2027-05-01",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "satisfied",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "funded-under-assumptions",
      "knownFailures": [],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "funded-under-assumptions",
        "knownFailures": [],
        "unknowns": [],
        "totalFinancingCostCents": 109865782,
        "terminalCashCents": 890134218
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 84682441,
        "bridgePayoffCents": 2104884462,
        "receivableGrossRequiredCents": 2115461771,
        "receivableFeeCents": 10577309,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2139753703,
        "receivableBalanceIfOutstandingAtMaturityCents": 2135747021
      },
      "cashEvents": [
        {
          "id": "BRIDGE-DRAW",
          "date": "2027-01-01",
          "amountCents": 2020202021,
          "cashCents": 2020202021
        },
        {
          "id": "BRIDGE-FEE",
          "date": "2027-01-01",
          "amountCents": -20202021,
          "cashCents": 2000000000
        },
        {
          "id": "PROJECT-COST",
          "date": "2027-01-01",
          "amountCents": -2000000000,
          "cashCents": 0
        },
        {
          "id": "RECEIVABLE-LOAN-DRAW",
          "date": "2027-03-27",
          "amountCents": 2115461771,
          "cashCents": 2115461771
        },
        {
          "id": "RECEIVABLE-FEE",
          "date": "2027-03-27",
          "amountCents": -10577309,
          "cashCents": 2104884462
        },
        {
          "id": "BRIDGE-PRINCIPAL",
          "date": "2027-03-27",
          "amountCents": -2020202021,
          "cashCents": 84682441
        },
        {
          "id": "BRIDGE-INTEREST",
          "date": "2027-03-27",
          "amountCents": -84682441,
          "cashCents": 0
        },
        {
          "id": "CUSTOMER-RECEIPT",
          "date": "2027-04-01",
          "amountCents": 3000000000,
          "cashCents": 3000000000
        },
        {
          "id": "RECEIVABLE-PRINCIPAL",
          "date": "2027-04-01",
          "amountCents": -2115461771,
          "cashCents": 884538229
        },
        {
          "id": "RECEIVABLE-INTEREST",
          "date": "2027-04-01",
          "amountCents": -2897893,
          "cashCents": 881640336
        }
      ],
      "totalFinancingCostCents": 118359664,
      "terminalCashCents": 881640336,
      "bridgePrincipalRemainingCents": 0,
      "receivablePrincipalRemainingCents": 0
    },
    "no_ar_lender_but_long_bridge": {
      "input": {
        "evidenceClass": "hypothetical",
        "unit": "USD-cents",
        "policy": "issued-invoice-full-takeout",
        "sameDayOrder": "funding-and-receipts-before-payments",
        "costDate": "2027-01-01",
        "costCents": 2000000000,
        "invoiceDate": "2027-01-31",
        "takeoutDate": "2027-01-31",
        "bridgeMaturityDate": "2027-05-01",
        "receivableMaturityDate": "2027-05-01",
        "invoiceFaceCents": 3000000000,
        "eligibleReceivableCents": 3000000000,
        "bridgeLimitCents": 2500000000,
        "receivableLimitCents": 2500000000,
        "bridgeAnnualBp": 1800,
        "receivableAnnualBp": 1000,
        "bridgeFeeBp": 100,
        "receivableFeeBp": 50,
        "advanceBp": 8000,
        "customerReceipt": {
          "kind": "assumed",
          "date": "2027-04-01",
          "amountCents": 3000000000
        },
        "gates": {
          "bridgeCommitmentAndDraw": "satisfied",
          "financePermission": "satisfied",
          "securityPriorityAndTakeout": "satisfied",
          "receivableLenderCommitment": "failed",
          "receivableDrawAndContinuingConditions": "satisfied"
        }
      },
      "status": "infeasible-as-specified",
      "knownFailures": [
        "gate:receivableLenderCommitment"
      ],
      "unknowns": [],
      "bridgeOnlyBenchmark": {
        "status": "funded-under-assumptions",
        "knownFailures": [],
        "unknowns": [],
        "totalFinancingCostCents": 109865782,
        "terminalCashCents": 890134218
      },
      "conditionalSizing": {
        "bridgeGrossCents": 2020202021,
        "bridgeFeeCents": 20202021,
        "bridgeInterestAtTakeoutCents": 29887921,
        "bridgePayoffCents": 2050089942,
        "receivableGrossRequiredCents": 2060391902,
        "receivableFeeCents": 10301960,
        "collateralCapCents": 2400000000,
        "effectiveCapCents": 2400000000,
        "additionalCashForPlannedFullTakeoutCents": 0,
        "bridgeBalanceIfOutstandingAtMaturityCents": 2139753703,
        "receivableBalanceIfOutstandingAtMaturityCents": 2111196086
      },
      "cashEvents": null,
      "totalFinancingCostCents": null,
      "terminalCashCents": null,
      "bridgePrincipalRemainingCents": null,
      "receivablePrincipalRemainingCents": null
    }
  }
}